Message #12 From:
NewsBot Date: November 2, 2006 04:02:00 PM
PSA News Public Storage, Inc. Reports Results for the Third Quarter Ended September 30, 2006
GLENDALE, Calif.--(BUSINESS WIRE)--Public Storage, Inc. (NYSE:PSA) announced today operating results for
the third quarter ended September 30, 2006.
Operating Results for the Quarter
Ended September 30, 2006:
Net income for the three months ended September 30, 2006 was $81,181,000
compared to $128,344,000 for the same period in 2005, representing a
decrease of $47,163,000, or 36.7%. This decrease is primarily due to
significant increases in depreciation and amortization expense, general
and administrative expense and interest expense. Depreciation and
amortization increased by approximately $65.6 million due primarily to
the addition of real estate facilities and intangible assets acquired in
the merger with Shurgard Storage Centers, Inc. (“Shurgard”)
and the corresponding depreciation and amortization related to such
assets. General and administrative expense increased by approximately
$30.6 million principally as a result of integration expenses related to
the Shurgard merger, development costs that were expensed with respect
to terminated projects and contract termination fees; these costs in
aggregate totaled $29.6 million. In connection with the merger, we
assumed $1.3 billion in debt, and, as a result, interest expense
increased by approximately $6.9 million.
The negative impacts to our net income from the above mentioned items
were partially offset by improved operations from our Same Store group
of facilities, continued growth in operations from our newly developed
and recently expanded facilities, continued growth in our recently
acquired self-storage facilities including the facilities acquired in
the merger with Shurgard, as well as higher interest income.
Our Same Store net operating income, before depreciation expense,
increased by approximately $9,256,000, or 6.6%, as a result of a 6.1%
improvement in revenues partially offset by a 5.0% increase in cost of
operations. Aggregate net operating income for our newly developed and
recently expanded and acquired facilities (other than the Shurgard
facilities) increased by approximately $8,815,000. This increase was
largely due to the impact of facilities acquired in 2005 and 2006,
combined with continued fill-up of our newly developed and expansion
facilities. For those facilities that were acquired in the merger, net
operating income was approximately $35,363,000, reflecting the results
from the date of the merger, August 22, 2006, through September 30,
2006. Interest income increased as a result of earning higher interest
rates on invested cash balances combined with significantly higher
average cash balances invested in interest-bearing accounts as compared
to the same period in 2005. Higher invested cash balances were primarily
due to gross proceeds received from the issuance of Preferred Stock and
Preferred Partnership Units in the second and third quarters of 2006.
Substantially all of this cash was subsequently used to fund the cash
requirements with respect to the Shurgard merger.
We had a net loss allocable to our common shareholders (after allocating
net income to our preferred and equity shareholders) of $6,083,000 or
$0.04 per common share on a diluted basis for the three months ended
September 30, 2006 compared to income allocable to common shareholders
of $79,262,000 or $0.62 per common share on a diluted basis for the same
period in 2005, representing a decrease of $85,345,000 or $0.66 per
diluted common share. The decreases in net income allocable to common
shareholders on an aggregate and per-share basis are due primarily to
the impact of the factors described above, combined with an increase in
income allocated to preferred shareholders, as described below.
For the three months ended September 30, 2006 and 2005, we allocated
$60,265,000 and $43,726,000 of our net income, respectively, to our
preferred shareholders based on distributions paid. The year-over-year
increase is due to the issuance of additional preferred securities,
partially offset by the redemption of preferred securities that had
higher dividend rates than the newly issued preferred securities. We
also recorded allocations of income to our preferred shareholders with
respect to the application of EITF Topic D-42, and recorded our equity
share of such charges, totaling $21,643,000 (or $0.15 per diluted common
share) for the three months ended September 30, 2006 in connection with
the redemption of preferred securities.
Weighted average diluted shares increased to 145,387,000 for the three
months ended September 30, 2006 from 128,742,000 for the three months
ended September 30, 2005. The increase in weighted average diluted
shares is due primarily to the issuance of approximately 38.9 million
shares in the merger with Shurgard, which are included in our weighted
average shares from August 22, 2006 through September 30, 2006.
Operating Results for the Nine Months
Ended September 30, 2006:
Net income for the nine months ended September 30, 2006 was $324,259,000
compared to $333,021,000 for the same period in 2005, representing a
decrease of $8,762,000, or 2.6%. This decrease is primarily reflective
of the third-quarter impacts described above with respect to
depreciation and amortization, general and administrative expense and
interest expense. These items were partially offset by improved
operations from our Same Store, newly developed and acquired
self-storage facilities (including the facilities acquired from
Shurgard), reduced minority interest in income and higher interest
income.
Same Store net operating income, before depreciation expense, increased
by $23,903,000, or 5.9%, as a result of a 5.6% improvement in revenues
partially offset by a 5.1% increase in cost of operations. Aggregate net
operating income for our newly developed, acquired and expansion
self-storage facilities (excluding the Shurgard facilities) increased by
approximately $24,895,000 largely due to the impact of facilities
acquired in 2005 and 2006, combined with continued fill-up of our newly
developed and expansion facilities. We earned an aggregate of
$35,363,000 in net operating income in the third quarter with respect to
the facilities acquired from Shurgard, reflecting their operating
results from the date of the merger, August 22, 2006, through September
30, 2006. Minority interest in income declined due to the acquisition of
minority interests that occurred in 2005. Interest income increased as a
result of earning higher interest rates on invested cash balances,
combined with higher average cash balances invested in interest-bearing
accounts as compared to the same period in 2005.
Net income allocable to our common shareholders (after allocating net
income to our preferred and equity shareholders) was $127,292,000 or
$0.94 per common share on a diluted basis for the nine months ended
September 30, 2006 compared to $188,744,000 or $1.46 per common share on
a diluted basis for the same period in 2005, representing a decrease of
$0.52 per common share, or a decrease of 36%. The decreases in net
income allocable to common shareholders and earnings per common diluted
share are due primarily to the impact of the factors described above, in
addition to increased income allocated to preferred shareholders,
described below.
For the nine months ended September 30, 2006 and 2005, we allocated
$159,256,000 and $126,286,000 of our net income, respectively, to our
preferred shareholders based on distributions paid. The year-over-year
increase is due to the issuance of additional preferred securities,
partially offset by the redemption of preferred securities that had
higher dividend rates than the newly issued preferred securities. We
also recorded allocations of income to our preferred shareholders with
respect to the application of EITF Topic D-42 totaling $21,643,000 (or
$0.16 per diluted common share) and $1,904,000 (or $0.01 per diluted
common share), for the nine months ended September 30, 2006 and 2005,
respectively.
Weighted average diluted shares increased to 134,851,000 for the nine
months ended September 30, 2006 from 128,844,000 for the nine months
ended September 30, 2005. The increase in weighted average diluted
shares is due primarily to the issuance of approximately 38.9 million
shares in the merger with Shurgard, which are included in our weighted
averages shares from August 22, 2006 through September 30, 2006.
Funds from Operations:
For the three months ended September 30, 2006, funds from operations (“FFO”)
decreased to $0.77 per common share on a diluted basis as compared to
$0.97 per common share for the same period in 2005, representing a
decrease of $0.20 per common share, or 21%. For the nine months ended
September 30, 2006, FFO increased to $2.68 per common share on a diluted
basis as compared to $2.66 per common share for the same period in 2005,
representing an increase of $0.02 per common share, or 0.8%.
For the nine months ended September 30, 2006 and 2005, FFO has been
negatively impacted as a result of (i) costs and expenses incurred in
connection with the merger with Shurgard totaling approximately $18.1
million and $20.5 million for the three and nine months ended September
30, 2006, respectively, (ii) development costs that were expensed with
respect to terminated projects totaling $9.3 million for the three and
nine months ended September 30, 2006, (iii) contract termination fees of
$2.2 million for the three and nine months ended September 30, 2006,
(iv) losses incurred in our tenant reinsurance business and property
casualty losses as a result of the impact from hurricanes for the three
and nine months ended September 30, 2005, (v) the impact of a gain on
the sale, in the nine months ended September 30, 2005, of non-real
estate assets previously used by our containerized storage business
totaling $1.1 million and (vi) the application of EITF Topic D-42 in
connection with the redemption of our preferred securities and our
pro-rata share of EITF Topic D-42 for PS Business Parks, Inc.
($22,972,000 and $2,909,000 for the nine months ended September 30, 2006
and 2005, respectively).
The following table provides a summary of the impact of these items that
have occurred during the three and nine months ended September 30, 2006
and 2005:
Three Months Ended September 30,
Nine Months Ended September 30,
2006
2005
Percentage Change
2006
2005
Percentage Change
FFO per common share prior to adjustments for the following items
$ 1.12
$ 0.98
14.3%
$ 3.09
$ 2.68
15.3%
Costs and expenses incurred in connection with the merger with
Shurgard
(0.12)
-
(0.15)
-
Cancellation of development projects
(0.06)
-
(0.07)
-
Contract termination costs
(0.02)
-
(0.02)
-
Tenant insurance claims expense and casualty losses from hurricanes
-
(0.01)
-
(0.01)
Gain on sale of non-real estate assets previously used by our
containerized storage business
-
-
-
0.01
Application of EITF Topic D-42 in connection with the redemption of
our preferred securities and our equity share of PS Business Parks
Inc.’s charges
(0.15)
-
(0.17)
(0.02)
FFO per common share, as reported
$ 0.77
$ 0.97
(20.6%)
$ 2.68
$ 2.66
0.8%
FFO is a term defined by the National Association of Real Estate
Investment Trusts (“NAREIT”).
It is generally defined as net income before depreciation with respect
to real estate assets and gains and losses on real estate assets. FFO is
presented because management and many analysts consider FFO to be one
measure of the performance of real estate companies. In addition, we
believe that FFO is helpful to investors as an additional measure of the
performance of a REIT, because net income includes the impact of
depreciation, which assumes that the value of real estate diminishes
predictably over time, while we believe that the value of real estate
fluctuates due to market conditions and in response to inflation. FFO
computations do not consider scheduled principal payments on debt,
capital improvements, distribution, and other obligations of the
Company. FFO is not a substitute for our cash flow or net income as a
measure of our liquidity or operating performance or our ability to pay
dividends. Other REITs may not compute FFO in the same manner;
accordingly, FFO may not be comparable among REITs. See the attached
reconciliation of net income to funds from operations included in the
selected financial data attached to this press release.
Property Operations--Same Store
Facilities:
We derive substantially all of our revenues from the ownership and
management of self-storage facilities. In order to evaluate the
performance of our overall self-storage portfolio, we analyze the
operating performance of our stabilized self-storage facilities.
As of September 30, 2006, our “Same Store”
portfolio consists of 1,266 facilities, which represents the facilities
that we have consolidated in our financial statements and have been
operating at a stabilized basis throughout 2004, 2005 and the first nine
months of 2006.
The Same Store facilities contain approximately 73.9 million net
rentable square feet, representing approximately 59% of the aggregate
net rentable square feet in the United States of our consolidated
self-storage portfolio at September 30, 2006. The following table
summarizes the pre-depreciation historical operating results of the Same
Store facilities:
Selected Operating Data for the
Same Store Facilities (1,266 Facilities):
Three Months Ended September 30,
Nine Months Ended September 30,
2006
2005
Percentage Change
2006
2005
Percentage Change
(Dollar amounts in thousands, except weighted average data)
Revenues:
Rental income
$ 211,252
$ 199,139
6.1%
$ 615,556
$ 583,088
5.6%
Late charges and administrative fees collected
10,134
9,606
5.5%
28,890
27,018
6.9%
Total revenues (a)
221,386
208,745
6.1%
644,446
610,106
5.6%
Cost of operations (excluding depreciation):
Property taxes
20,376
19,573
4.1%
60,385
57,906
4.3%
Payroll expense
22,185
20,224
9.7%
65,924
62,275
5.9%
Advertising and promotion
4,582
5,248
(12.7)%
17,977
18,032
(0.3)%
Utilities
5,113
4,764
7.3%
14,275
13,137
8.7%
Repairs and maintenance
6,925
6,294
10.0%
20,731
19,344
7.2%
Telephone reservation center
2,055
2,239
(8.2)%
6,106
6,033
1.2%
Property insurance
2,860
1,932
48.0%
7,879
6,180
27.5%
Other costs of management
7,019
7,456
(5.9)%
22,617
22,550
0.3%
Total cost of operations (a)
71,115
67,730
5.0%
215,894
205,457
5.1%
Net operating income (before depreciation) (b)
150,271
141,015
6.6%
428,552
404,649
5.9%
Depreciation expense
(37,270)
(38,478)
(3.1)%
(112,290)
(115,710)
(3.0)%
Operating income
$ 113,001
$ 102,537
10.2%
$ 316,262
$ 288,939
9.5%
Gross margin (before depreciation)
67.9%
67.6%
0.4%
66.5%
66.3%
0.3%
Weighted average for the period:
Square foot occupancy (c)
91.4%
91.7%
(0.3)%
91.2%
91.2%
0.0%
Realized annual rent per occupied square foot (d) (f)