Message #17 From:
NewsBot Date: November 21, 2006 09:40:00 AM
HTVL News Hartville Group Announces Financial Results for the Third Quarter of 2006
CANTON, Ohio--(BUSINESS WIRE)--Hartville Group, Inc. (OTCBB:HTVL) today announced financial results for
the Company’s third quarter of 2006.
Gross revenue for the three months ending September 30, 2006 of $1.5
million was $456,000 (44%) higher than the $1.0 million of gross revenue
for the comparative period of 2005. This included $551,000 in
reinsurance and commission income for the three months ending September
30, 2006, a 42% increase from the $389,000 reported in the comparative
period of 2005. The net loss for the three months ending September 30,
2006 was $5.8 million, or $(0.13) per fully diluted share based on 42.9
million shares compared to a net loss of $1.8 million, or $(0.12) per
fully diluted share based on 14.5 million shares for the comparative
period of 2005. Adjusting the net losses for non-cash expenses of $1.5
million and $720,000, as well as the non-cash loss on extinguishment of
debt of $3.2 and $0, the cash loss was $1.0 and $1.1 million for the
three months ending September 30, 2006 and 2005, respectively. During
the third quarter 2006 expenditure on marketing programs was $575,000
compared to $257,000 in 2005.
Gross revenue for the nine months ending September 30, 2006 of $4.2
million was $1.0 million (33%) higher than the $3.2 million of gross
revenue for the comparative period of 2005. This included $1.6 million
in reinsurance and commission income for the nine months ending
September 30, 2006, a 111% increase from the $771,000 reported in the
comparative period of 2005. The net loss for the nine months ending
September 30, 2006 was $10.9 million, or $(0.41) per fully diluted share
based on 26.8 million shares compared to a net loss of $6.2 million, or
$(0.43) per fully diluted share based on 14.5 million shares for the
comparative period of 2005. Adjusting the net losses for non-cash
expenses of $4.8 million and $2.1 million, as well as the non-cash loss
on extinguishment of debt of $3.2 and $0, the cash loss was $3.0 million
and $4.2 million for the nine months ending September 30, 2006 and 2005,
respectively, which reflects a $1.2 million (29%) improvement. For the
nine months ending September 30, 2006 and 2005, expenditure on marketing
programs was $1.6 million and $1.0 million.
The Company also announced the financial statement impact of the
successful completion of a financial restructuring which substantially
reduced the Company’s debt and provided
significant working capital to fund further operations. Effective August
1, 2006, Hartville entered into a Conversion Agreement and Release with
the holders of $12 million of debentures which were due November 2006.
Each holder had to elect to either to convert into shares of the Company’s
common stock or receive a cash payment at a substantial discount to the
face value of the debentures. In redeeming this debt, the Company issued
35,169,377 shares of common stock and paid $1,373,303. As part of the
financial restructuring, the Company issued $5,063,291 of Original Issue
Discount Secured Convertible Debentures due July 2009 in order to
provide additional working capital and to facilitate the retirement of
the $12 million of convertible debt. The repurchase was accounted for in
the current quarter as $3,169,032 loss on debt extinguishment which was
equal to $4,890,241 fair market value of the assets transferred less
$1,721,209 ($2,465,917 carrying value of the debt, reduced by $744,708
write-off of the remaining prepaid asset balance). As a result of these
transactions, the Company now has approximately 55 million shares
outstanding.
Our improved financial results this quarter reflect the benefit of our
continued operating and infrastructural improvements over the past 18
months, commented Dennis Rushovich, Chief Executive Officer. Excluding
marketing expenses, our cash losses for the cumulative first three
quarters of 2006 shrank to $1.4 from a $3.2 loss in the comparable
period of 2005, on a policy base which was expanded during that period
by 13%. On the marketing side, our increased marketing during the
quarter reflected the launch of a private-label pet insurance program
developed in conjunction with the ASPCA® (The
American Society for the Prevention of Cruelty to Animals®),
the country’s oldest animal welfare
organization, as well as continued spending on our existing, proprietary
brands. We expect that these investments in adding to our customer base
will provide further financial improvements in coming quarters.
BUSINESS SEGMENT RESULTS
Reinsurance Company
Three Month Results
Total premiums were $2.0 million of which $976,000 was retained by
Hartville Re for the three months ending September 30, 2006, compared to
the three months ending September 30, 2005, where total premiums were
$1.6 million of which Hartville Re retained $787,000. The premium amount
retained increased by $189,000 (24%) which was due primarily to the
increase in total premiums. Total premiums for the three months ending
September 30, 2006 are more than the comparative period of 2005 due to
an increase of 3,167 (13%) of pets insured and also an increase in the
average premium per pet.
Losses for the three months ending September 30, 2006 of $612,000 were
$216,000 (54%) higher than losses of $396,000 for the comparative period
of 2005. The higher losses were a result of adjusting the 2005 claims
reserve from a 60% loss ratio at June 30, 2005 to 56% at September 30,
2005. This adjustment caused the losses to appear to be lower for the
three months ended September 30, 2005.
Ceded costs for the three months ending September 30, 2006 of $326,000
was $78,000 (32%) higher than ceded costs of $248,000 for the
comparative period of 2005. The higher ceded cost was a result of the
higher retained premium and the 2.5% premium fee paid to the Company’s
agency for handling claims.
Nine Month Results
Total premiums were $5.6 million of which $2.8 million was retained by
Hartville Re for the nine months ending September 30, 2006, compared to
the nine months ending September 30, 2005, where total premiums were
$4.6 million of which Hartville Re retained $2.4 million. The premium
amount retained increased by $398,000 (16%) which was due primarily to
the increase in total premiums. Total premiums for the nine months
ending September 30, 2006 are more than the comparative period of 2005
due to an increase of 3,167 (13%) of pets insured and also an increase
in the average premium per pet.
Losses for the nine months ending September 30, 2006 of $1.6 million
were $6,000 (0.4%) higher than losses of $1.6 million for the
comparative period of 2005. Ceded costs for the nine months ending
September 30, 2006 of $924,000 was $179,000 (24%) higher than ceded
costs of $746,000 for the comparative period of 2005. The higher ceded
cost was a result of the higher retained premium and the 2.5% premium
fee paid to the Company’s agency for handling
claims.
Insurance Agency and Holding Company
Three Month Results
Commission income earned by Petsmarketing of $514,000 for the three
months ending September 30, 2006 was $267,000 (108%) higher than
commission income earned of $246,000 for the comparative period of 2005.
This increase in commission income was due to the increase in total
premiums, the increase of 2.5% in the agency’s
commission rate for handling claims, the implementation of the $10
annual policy holder fee, and the 5% premium tax passed through to
customers (which was previously paid by Petsmarketing).
General and administrative (G&A) expenses of $2.2 for the three months
ending September 30, 2006 were $472,000 (27%) higher than general and
administrative expenses of $1.7 million for the comparative period of
2005. Adjusting G&A expenses for non-cash items of $645,000 and
$320,000, the cash G&A expenses were $1.6 million and $1.4 million for
the three months ending September 30, 2006 and 2005, respectively, which
reflect a $147,000 (10%) increase. Included in non-cash expenses were
options issued to employees, depreciation, amortization and shares
issued to an employee. Non-cash expenses increased $325,000 mainly due
to the options issued to employees in February 2006 and shares issued to
an employee, both accounted for under the new FAS No. 123(R), “Share-Based
Payments,” which we adopted effective
January 1, 2006.
Included in G&A expenses were marketing expenses of $575,000 and
$257,000 for the three months ending September 30, 2006 and 2005,
respectively. Adjusting the marketing expenses for capitalization of
deferred acquisition costs of $72,000 and $0, the cash marketing
expenses were $647,000 and $257,000 for the three months ending
September 30, 2006 and 2005, respectively, which reflects a $390,000
(151%) increase.
Adjusting G&A expenses for non-cash items and after removing marketing,
pure cash G&A expenses were $1.0 million and $1.2 million which reflects
a $170,000 (15%) decrease. for the three months ending September 30,
2006 and 2005, respectively.
Nine Month Results
Commission income earned by Petsmarketing of $1.4 million for the nine
months ending September 30, 2006 was $643,000 (86%) higher than
commission income earned of $745,000 for the comparative period of 2005.
This increase in commission income was due to the increase in total
premiums, increase of 2.5% in the agency’s
commission rate for handling claims, the implementation of the $10
annual policy holder fee, and the 5% premium tax passed through to
customers, which was previously paid by Petsmarketing.
General and administrative expenses of $6.5 million for the nine months
ending September 30, 2006 were $874,000 (16%) higher than general and
administrative expenses of $5.6 million for the comparative period of
2005. Adjusting G&A expenses for non-cash items of $1.9 million and
$949,000, the cash G&A expenses were $4.6 million and $4.7 million for
the nine months ending September 30, 2006 and 2005, respectively, which
reflects a $41,000 (0.9%) decrease. Included in non-cash expenses were
options issued to employees, depreciation, amortization and shares
issued to an employee. Non-cash expenses increased $915,000 mostly due
to the options issued to employees in February 2006 and shares issued to
an employee, both accounted for under the new FAS No. 123(R), “Share-Based
Payments,” which we adopted effective
January 1, 2006.
Included in G&A expenses were marketing expenses of $1.6 million and
$1.0 million for the nine months ending September 30, 2006 and 2005,
respectively. Adjusting the marketing expenses for capitalization of
deferred acquisition costs of $72,000 and $600,000, the cash marketing
expenses were $1.7 million and $1.6 million for the nine months ending
September 30, 2006 and 2005, respectively, which reflects a $72,000
(4.5%) increase.
Adjusting G&A expenses for non-cash items and after removing marketing,
pure cash G&A expenses were $3.0 million and $3.7 million which reflects
a $640,000 (17%) decrease for the nine months ending September 30, 2006
and 2005, respectively.
About Hartville Group, Inc.
Hartville Group, Inc. (Hartville Group) is a holding company who’s
wholly owned subsidiaries include Hartville Re Ltd. (Hartville),
Petsmarketing Insurance.com Agency, Inc. (the Agency) and Wag N’
Pet Club, Inc. Hartville is a reinsurance company that is registered in
the Cayman Islands, British West Indies. Hartville was formed to
reinsure pet health insurance that is being marketed by the Agency. The
Agency is primarily a marketing/administration company concentrating on
the sale of its proprietary health insurance plans for domestic pets.
Its business plan calls for introducing its product effectively and
efficiently through a variety of distribution systems. The Agency
accepts applications and underwrites certificates electronically.
Except for historical information, all other information in this news
release consists of forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. These forward-looking
statements are subject to risks and uncertainties that could cause
actual results to differ materially from those projected, anticipated or
implied. The most significant of these uncertainties are described in
the Company’s Form 10-K, Form 8-K and Form
10-Q reports. The Company undertakes no obligation to update or revise
any forward-looking statement.
Hartville Group, Inc. and Subsidiaries
Consolidated Statements of Income
For the Three and Nine Months Ended September 30, 2006 and 2005
Unaudited
Three Months Ended
Nine Months Ended
September 30,
September 30,
2006
2005
2006
2005
Premiums
$
975,808
$
787,285
$
2,805,447
$
2,407,755
Losses
(611,977)
(396,216)
(1,642,555)
(1,636,387)
Ceded costs
(326,252)
(248,008)
(924,304)
(745,589)
Reinsurance income
37,579
143,061
238,588
25,779
Commission income
513,523
246,330
1,388,799
745,454
General and administrative expenses
(2,219,800)
(1,747,359)
(6,500,911)
(5,627,354)
Operating loss
(1,668,698)
(1,357,968)
(4,873,524)
(4,856,121)
Other income
18,310
21,658
53,141
87,016
Other expenses
(935,878)
(465,652)
(2,905,715)
(1,443,070)
Loss on extinguishment of debt
(3,169,032)
-
(3,169,032)
-
Loss before taxes
(5,755,298)
(1,801,962)
(10,895,130)
(6,212,175)
Provision for taxes
-
-
-
-
Net loss
$
(5,755,298)
$
(1,801,962)
$
(10,895,130)
$
(6,212,175)
Net loss per common share
$
(0.13)
$
(0.12)
$
(0.41)
$
(0.43)
Weighted average common shares outstanding
42,949,334
14,482,296
26,817,575
14,534,633
Hartville Group, Inc. and Subsidiaries
Consolidated Balance Sheets
September 30, 2006 (Unaudited) and December 31, 2005
September 30,
December 31,
2006
2005
(Unaudited)
ASSETS
Cash and cash equivalents
$
3,208,066
$
4,125,579
Other receivables
278,813
205,278
Prepaid expenses
1,050,643
2,371,861
Property and equipment - net
1,023,429
1,640,883
Deferred policy acquisition costs - net
803,953
1,004,051
Licensing fees, less accumulated amortization of $52,512 and $52,060
1,779
2,429
Other assets
113,730
67,570
Total Assets
$
6,480,413
$
9,417,651
September 30,
December 31,
2006
2005
(Unaudited)
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued expenses
$
351,882
$
556,300
Reserve for claims
450,215
377,573
Premium deposits
1,666,778
1,691,743
Unearned commissions
14,053
20,245
Debt (September 30, 2006 was offset by discount of $4,028,369 on
convertible securities issued on July 31, 2006; December 31, 2005
was offset by discount of $10,992,210 on convertible securities
issued in 2004 and $108,227 on convertible securities issued on
September 30, 2005)